| |
2004 |
2003 |
2002 |
| Profit and Loss ($ millions) |
|
|
|
| Operating profit |
2,435 |
1,386 |
1,473 |
| Net profit attributable to members (NPAM) |
2,018 |
1,025 |
1,097 |
| NPAM excluding goodwill amortisation |
2,458 |
1,455 |
1,375 |
| |
|
|
|
| Balance Sheet ($ millions) |
|
|
|
| Total assets |
175,553 |
159,595 |
149,445 |
| Customer loans |
69,664 |
64,335 |
60,709 |
| Customer deposits |
113,206 |
108,041 |
101,315 |
| Total shareholders’ funds |
16,502 |
14,896 |
14,237 |
| |
|
|
|
| Per Ordinary Share ($) |
|
|
|
| Basic earnings |
1.34 |
0.68 |
0.74 |
| Basic earnings excluding goodwill amortisation |
1.64 |
0.98 |
0.93 |
| Gross dividend |
0.40 |
0.30 |
0.30 |
| Net assets backing |
10.76 |
9.75 |
9.30 |
| |
|
|
|
| Selected Ratios (%) |
|
|
|
| Return on average total shareholders’ funds |
12.85 |
7.04 |
7.94 |
| Return on average total shareholders’ funds (excluding goodwill amortisation) |
15.66 |
9.99 |
9.95 |
| Operating expenses as % of income before operating expenses |
40.7 |
43.9 |
44.6 |
| Capital adequacy1 |
|
|
|
| Tier 1 |
11.3 |
10.5 |
10.3 |
| Total |
15.8 |
15.1 |
15.5 |
| |
|
|
|