中文

Management Discussion and Analysis

OVERVIEW

       
  2010 2009 %chg
 
Selected income statement items ($m)
Net interest income 4,318  4,455 (3)
Net fee and commission income 1,397  1,394 0
Net trading income 915  700 31
Net (loss) from financial instruments designated at fair value (20)  (267) 93
Net income from financial investments 310  254 22
Other income 146  67 >100
Total income 7,066  6,603 7
       
Less: Expenses 2,925  2,604 12
Profit before allowances 4,141  3,999 4
       
Less: Allowances for credit and other losses 911  1,529 (40)
Share of profits of associates 102  66 55
       
Profit before tax 3,332  2,536 31
Net profit  2,650  2,064 28
       
Add: One-time items and goodwill charges (1,018)  (23) (>100)
Net profit including one-time items and goodwill charges 1,632  2,041 (20)
 
Selected balance sheet items ($m)
Customer loans ¹ 152,094  130,583 16
Interbank assets ¹ 23,298  24,189 (4)
Total assets 283,710  258,644 10
       
Customer deposits ² 193,692  183,432 6
Total liabilities 250,608  229,145 9
Shareholders’ funds 26,599  25,373 5
 
Key financial ratios (excluding one-time items and goodwill charges) (%)
Net interest margin  1.84  2.02
Non-interest/total income 38.9  32.5
Cost/income ratio 41.4  39.4
Return on assets 0.98  0.80
Return on equity 10.20  8.44
Loan/deposit ratio 78.5  71.2
NPL ratio 1.9  2.9
Specific allowances (loans)/average loans (bp) 43  85
Core Tier 1 capital adequacy ratio 11.8  11.0
Tier 1 capital adequacy ratio 15.1  13.1
Total capital adequacy ratio 18.4  16.7
 
Per share data ($)
Per basic share 
– earnings excluding one-time items and goodwill charges 1.15  0.91
– earnings  0.70  0.90
– net book value 11.25  10.85
Per diluted share 
– earnings excluding one-time items and goodwill charges 1.11  0.88
– earnings  0.68  0.87
– net book value 11.04  10.65
 

1

Includes financial assets at fair value through profit or loss

2

Includes financial liabilities at fair value through profit or loss

DBS Group Holdings reported net profit excluding one-time items and goodwill charges of $2,650 million for 2010, a 28% increase from a year ago. The record performance reflected the early success of strategic initiatives implemented during the year. The results were driven by strong loan growth across the region, higher income from cross-selling treasury products and an improvement in asset quality.

Underpinned by its strong capital and liquidity position, DBS continued to support customers’ financing needs during the year. Total loans rose 16% to $152,094 million; and if currency effects were excluded, loans grew 21%. In Singapore, DBS’
differentiated products resulted in faster domestic loan growth than the industry. In Hong Kong, China, Taiwan, India and Indonesia, healthy corporate and SME lending demand resulted in double-digit loan growth. The higher volumes alleviated the impact of margin pressures arising from a soft interest rate environment and normalising credit conditions.Net interest income declined 3% to $4,318 million.

The Group’s trading income doubled to $895 million as efforts to cross-sell treasury products to corporate and consumer customers yielded early results. Customer-related flows accounted for three-quarters of trading income. Fee income from wealth management, stockbroking, investment banking and cards also rose. Overall non-interest income rose 28% to $2,748 million.

The higher business volumes led to a record $4,141 million in profit before allowances, an increase of 4% from a year ago, with revenues gaining 7% to 7,066 million. Expenses increased 12% to $2,925 million to support higher business volumes and as investments in staff and infrastructure were made for future growth. Asset quality improved. Allowances declined significantly from $1,529 million in the previous year to $911 million. Specific allowances fell from 85 basis points of loans a year ago to 43 basis points as the NPL ratio fell from 2.9% to 1.9%.

Return on equity rose to 10.2% from 8.4% and return on assets improved to 0.98% from 0.80%. The capital adequacy ratio on December 31, 2010 was at 18.4%, with Tier 1 at 15.1% and core Tier 1 at 11.8%. DBS issued $2.5 billion of
Tier 1 preference shares during the year to replace, subject to regulatory approval, existing ones due to be called in 2011.

A one-time goodwill impairment charge of $1,018 million was taken for DBS Bank (Hong Kong) Limited to reflect heightened deposit competition. The charge has no impact on the Group’s ability to carry out ongoing business or pay dividends as goodwill was deducted from regulatory capital on consolidation. Including one-time items, net profit amounted to $1,632 million, a 20% decrease from the prior year.

There were no significant accounting changes for the year.

Top

NET INTEREST INCOME

         
  2010 2009
             
Average balance-sheet Average
balance
($m)
Interest
($m)
Average rate
(%)
Average
balance
($m)
Interest
($m)
Average rate
(%)
Interest-bearing assets            
Customer loans 141,245 3,937 2.79  127,832 4,075 3.20
Interbank assets 43,190 358 0.83  41,782 378 0.91
Securities 50,272 1,404 2.79  51,031 1,661 3.26
Total 234,707 5,699 2.43  220,645 6,114 2.78
Interest-bearing liabilities            
Customer deposits 184,792 970 0.53  178,064 1,131 0.64
Other borrowings 30,834 411 1.33  26,272 528 2.02
Total 215,626 1,381 0.64  204,336 1,659 0.81
Net interest income/margin   4,318 1.84   4,455 2.02

Net interest income amounted to $4,318 million, representing 61% of total income.

Net interest income fell 3% from a year ago. While loans increased, the impact was more than offset by a decline in interest margins. Net interest margins fell 18 basis points to 1.84% on lower asset yields, partly offset by reductions in funding costs.

Average customer loans grew 10% from a year ago, with the expansion spread across most regions and across corporate, SME and consumer borrowers.accounts.

Overall asset yields fell by 35 basis points to 2.43%. Loan yields were affected by low interest rates and tightening spreads amid a normalising credit environment. Securities yields were also lower as higher-yielding securities were replaced with higher-quality bonds with lower yields.

Funding costs fell 17 basis points to 0.64% as market rates declined and as the customer deposit mix shifted towards Singapore-dollar savings and current accounts.

       
Volume and rate analysis ($m)
Increase/(decrease) due to change in
Volume Rate Net change
Interest income 
Customer loans 426 (564) (138)
Interbank assets 13 (33) (20)
Securities (24) (233) (257)
Total 415 (830) (415)
Interest expense       
Customer deposits 42 (203) (161)
Other borrowings 39 (156) (117)
Total 81 (359) (278)
Due to change in number of days    
Net Interest Income 334 (471) (137)

 

Top

       
($m) 2010 2009 % chg
Stockbroking 179 170 5
Investment banking 154 146 5
Trade and remittances 227  244 (7)
Loan related 333  375 (11)
Guarantees 59 57 4
Deposit related 85 84 1
Credit card 149 143 4
Fund management 22  20 10
Wealth management 136 101 35
Others 53 54 (2)
Total 1,397  1,394 0

Net fee and commission income was little changed from a year ago at $1,397 million, as higher revenues from capital market-related activities and cards were offset by lower fees from trade- and loan-related activities. Fee income accounted for 20% of total income for 2010.

Regional equity markets enjoyed strong gains over the year from expanded investment flows, lifting stockbroking commissions and wealth management product sales income by 5% and 35% respectively. Stronger markets also encouraged a higher level of mergers and acquisitions and IPO activity. For Singapore by value as investment banking fees rose 5%.

Trade and remittances fell 7% as margins declined, while loan-related fees fell 11% from an exceptionally strong performance in the previous year. DBS continued to rank among the top 10 in the Asia Pacific (ex-Australia and Japan) league table for arranging syndicated loan deals.

Top

OTHER NON-INTEREST INCOME

       
($m) 2010 2009 % chg
Net trading income 915 700 31
Net income from financial instruments designated at fair value (20)  (267) 93
Net income from financial investments 310  254 22
Net gain from fixed assets 103  13 >100
Others 43  54 (20)
Total 1,351  754 79

Other non-interest income rose 79% to $1,351 million in 2010, accounting for 19% of total income.

The increase from the prior year was mainly from trading. Trading activities (including financial instruments designated at fair value) recorded a gain of $895 million in 2010, compared to $433 million in 2009, led by higher revenues from the sale of treasury products to customers.

Other non-interest income was supported by higher gains from the sale of financial investments and by higher gains from the sale of fixed assets.

Top

EXPENSES

       
($m) 2010 2009 % chg
Staff 1,422 1,292 10
Occupancy 269 265 2
Computerisation 569  473 20
Revenue-related 136  132 3
Others 529 442 20
Total 2,925 2,604 12

Expenses rose 12% to $2,925 million to support higher business volumes and investments for future growth.

Investments made included initiatives to improve customer service, create regional standards and enhance technology platforms to support business growth. Staff costs rose 10% on a 13% increase in headcount. Non-wage costs collectively rose 15%.

Top

ALLOWANCES FOR CREDIT AND OTHER LOSSES

       
($m) 2010 2009 % chg
General allowances (“GP”) 232 154 51
       
Specific allowances (“SP”) for loans ¹ 614  1,113 (45)
Singapore  18  149 (88)
Hong Kong 14  185 (92)
Rest of Greater China 25  54 (54)
South and South-east Asia 47  31 52
Rest of the world 510  694 (27)
       
Specific allowances (“SP”) for securities, properties and other assets 65  262 (75)
Total 911  1,529 (40)

1

Specific allowances for loans are classified according to where the borrower is incorporated. Historical comparatives have been restated to conform to the current year presentation

Total allowances amounted to $911 million, a decrease of 40% from a year ago, as asset quality improved.

Specific allowances for loans fell 45% to $614 million with broad-based declines across regions as economic conditions strengthened. Specific allowances due to Rest of the world, while lower than the previous year, included residual charges for certain corporate loans.

General allowances of $232 million were taken for loan growth.

Top

PERFORMANCE BY BUSINESS UNIT

($m) Consumer/
Private Banking
Institutional Banking Treasury Others
2010        
Net interest income 1,398 1,995 840 85
Non-interest income 667 1,518 393 170
Total income 2,065 3,513 1,233 255
         
Less: Expenses 1,471 1,119 368 (33)
Profit before allowances 594 2,394 865 288
         
Less: Allowances 55 812 (2) 46
Share of profits of associates 0 25 0 77
Profit before tax 539 1,607 867 319
Net profit 458 1,360 733 99
 
2009
Net interest income 1,399 1,844 1,223 (11)
Non-interest income 609 1,328 26 185
Total income 2,008 3,172 1,249 174
         
Less: Expenses 1,245 964 324 71
Profit before allowances 763 2,208 925 103
         
Less: Allowances 82 1,118 7 322
Share of profits of associates 0 28 0 38
Profit before tax 681 1,118 918 (181)
Net profit 572 974 723 (205)

A description of DBS’ reported business units can be found in Note 48.1 of the financial accounts on page 150.

Consumer/Private Banking (CBG)
Compared to the previous year, CBG’s net interest income was flat as strong loan growth was offset by lower net interest margins. Mortgage loans grew 17% led by Singapore where the Group gained market share with its fixed-rate offering. Housing loans also grew in China and Taiwan. Fee income was higher as sales of wealth management products, cards and unsecured products rose.

Expenses were higher due to compensation to customers who had bought Constellation Notes in Hong Kong. Investments were also made to improve the Group’s sales and customer servicing capacity across the region. They included a higher headcount, an expanded ATM network and the launch of a new mobile banking platform. These costs were partly offset by lower allowances.

Institutional Banking (IBG)
Net interest income was higher underpinned by stronger business loan growth across the region. In Singapore, IBG loans grew 21%, supported by stronger economic conditions, and as DBS gained market share. In Hong Kong and China, business loans grew 25% and 19% respectively in local currency terms, as the Group grew its customer base in the two locations.

Non-interest income also rose from higher investment banking fees as the Group maintained domestic leadership in REITs, equity offerings and Singapore-dollar bonds; and from increased treasury product sales. These were partly offset by a decline in trade-related income as lower margins more than offset higher volumes helped by the launch of the Group’s RMB trade settlement programme in Hong Kong and Singapore.

Expenses rose as staff costs increased with a higher headcount. Allowance charges were lower as a decline in specific allowances was partly offset by higher general allowances in line with stronger loan growth.

Treasury
Treasury’s revenues, derived principally from managing the excess liquidity in the balance sheet, market-making and managing residual positions arising from customer flows were little changed from a year ago at $1,233 million.

At the same time, the value-at-risk of the trading book declined, with average VAR falling 18% to $27m from the previous year. Expenses rose partly due to a larger headcount while allowances remained low.

Top

PERFORMANCE BY GEOGRAPHY

2010 S’pore Hong Kong Rest of Greater
China
South, S-East
Asia
Rest of world
Net interest income 2,683 783 327 283 242
Non-interest income 1,743 682 99 174 50
Total income 4,426 1,465 426 457 292
           
Less: Expenses 1,611 720 325 207 62
Profit before allowances 2,815 745 101 250 230
           
Less: Allowances 652 73 52 79 55
Share of profits of associates 10 0 20 72 0
Profit before tax 2,173 672 69 243 175
Net profit 1,688 579 47 203 133
           
2009
Net interest income 2,738 888 302 326 201
Non-interest income 1,253 478 107 175 135
Total income 3,991 1,366 409 501 336
           
Less: Expenses 1,512 600 270 172 50
Profit before allowances 2,479 766 139 329 286
           
Less: Allowances 1,034 210 74 69 142
Share of profits of associates 16 0 17 33 0
Profit before tax 1,461 556 82 293 144
Net profit 1,186 464 68 226 120

A description of DBS’ reported geographic segments can be found in Note 48.2 of the financial accounts on page 152.

Singapore
Net profit rose to $1,688 million from $1,186 million a year ago as higher trading income and lower allowance charges more than offset interest margin pressures as interest rates remained soft.

Net interest income fell 2% due to lower loan yields even as loans grew 21%. Customer loans grew $16,011 million, with approximately two-thirds in Singapore dollar loans, as DBS gained market share. With deposits growing 8%, the Group improved its Singapore-dollar loan-to-deposit ratio from 55% a year ago to 60%. Non-interest income rose 39% from better trading gains and increased cross-selling of treasury products to customers.

Operating expenses rose 7% to $1,611 million to support business expansion. Allowances fell 37% to $652 million as asset quality improved. Tax expense benefited from a writeback of previous accruals, but was higher than a year ago when a larger write-back was recorded.

Hong Kong
The results for Hong Kong incorporate the effects of a 7% appreciation of the Singapore dollar against the Hong Kong dollar in the profit and loss account, and a 9% appreciation in the balance sheet.

Hong Kong’s earnings rose 25% in Singapore-dollar terms to $579 million from higher revenues and lower allowances.

Revenues rose 7% from broad-based non-interest income growth with higher fees from trade finance, wealth management and loan syndication; higher sales of treasury products and trading gains; and higher gains from the sale of investments and fixed assets. The increase in non-interest income was partly offset by a 12% decline in net interest income as margins fell, while customer loan volumes rose 8%.

Expenses for 2010 included compensation to customers who had bought Constellation Notes. Wage and non-staff costs rose in line with revenues.
Specific allowances were substantially lower as the NPL rate improved from 1.7% a year ago to 1.0%.

Other regions
The largest earnings contributors are Indonesia through a 99%-owned subsidiary, China through a 100%-owned subsidiary, India where the Group has 12 branches, and Taiwan where the Group has 40 branches.

Earnings from these regions were generally lower than a year ago as cost increases outpaced revenue growth. Expenses rose as the Group invested in its staff, technology, and distribution network to tap into the longer-term growth prospects of these markets.

During the year, DBS also sold its 37.5% stake in Cholamandalam DBS Finance, a mass-market consumer finance company in India, to focus on serving corporate clients as well as the high net worth and emerging affluent segments through its branch operations. The sale did not have a material impact on earnings.

Top

CUSTOMER LOANS 1

     
($m) 2010 2009 % chg
By business unit      
Consumer/Private Banking 50,256  44,162 14
Institutional Banking 103,219  88,503 17
Others 1,247  755 65
       
By geography2      
Singapore  91,128  75,117 21
Hong Kong 36,224  33,431 8
Rest of Greater China 12,208  10,252 19
South and South-east Asia 9,121  8,058 13
Rest of world 6,041  6,562 (8)
       
By currency      
Singapore dollar 67,439  56,712 19
Hong Kong dollar 30,478  30,274 1
US dollar 38,094  29,449 29
Others 18,711  16,985 10
Gross total 154,722  133,420 16

1

Includes financial assets at fair value through profit or loss

2

Based on the location where the loans are booked

Gross customer loans increased 16% to $154,722 million.

Loans booked in Singapore, comprising both Singapore-dollar and foreign-currency loans, rose 21% to $91,128 million. The growth in Singapore-booked loans was broad-based across consumers, SMEs and corporates. DBS differentiated its products by offering longer-term fixed-rate tenors. This helped the Group increase its market share in Singapore-dollar to 21% as they grew 19% to $67,439 million.

In Hong Kong, loans grew 19% in local-currency terms and 8% in Singapore-dollar terms to $36,224 million. Loan growth in Hong Kong was supported by strong economic conditions and higher credit demand from mainland China corporates.
DBS’ overall share of loans in Hong Kong fell slightly to 5.2%.

Loans booked in Greater China increased 19%, led by housing and corporate loans. Loans booked in South and South-east Asia grew 13%, supported by strong corporate and SME borrowing in India and Indonesia.

Top

NON-PERFORMING ASSETS AND LOSS ALLOWANCE COVERAGE

  NPA
($m)
2010
NPL
(% of
loans)
(GP+SP)/
NPA (%)
NPA
($m)
2009
NPL
(% of
loans)
(GP+SP)/
NPA (%)
By geography            
Singapore 594 0.8 136 731 1.2 104
Hong Kong 359 1.0 162 567 1.7 116
Rest of Greater China 250 1.9 124 352 3.1 95
South and South-east Asia 164 1.2 180 157 1.3 163
Rest of world 1,511 9.5 46 2,069 13.1 45
Total non-performing loans 2,878 1.9 93 3,876 2.9 76
             
By business unit            
Consumer/Private Banking 317 0.6 192 513 1.2 124
Institutional Banking 2, 561 2.5 81 3,363 3.8 68
Total non-performing loans 2,878 1.9 93 3,876 2.9 76
             
Debt securities 28 464 160 124
Contingent liabilities 307 123 183 192
Total non-performing assets 3,213 100 4,219 83

Non-performing loans (NPLs) fell from $3,876 million to $2,878 million, while the NPL rate declined from 2.9% to 1.9%. NPL rates for all geographical and business segments improved.

Including debt securities and contingent liabilities, the amount of non-performing assets fell from $4,219 million to $3,213 million, 40% of which were still current and were classified for prudential reasons.

Overall loss allowance coverage increased from 83% to 100% of total non-performing assets. If collateral was considered, allowance coverage rose from 108% to 127%.

($m) 2010 2009
Unsecured non-performing assets 2,523 3,233
     
Secured non-performing assets by collateral type
Properties 250  540
Shares and debentures 85 124
Fixed deposits 38 22
Others 317  300
Total non-performing assets 3,213 4,219
     

Top

FUNDING SOURCES

     
Customer deposits by currency and product      
($m) 2010 2009 % chg
Singapore dollar 112,228 103,842 8
Fixed deposits 20,081 20,617 (3)
Savings accounts 76,417 69,160 10
Current accounts 14,916 12,697 17
Others 814 1,368 (40)
       
Hong Kong dollar 23,220 23,625 (2)
Fixed deposits 12,946 12,285 5
Savings accounts 7,082 7,932 (11)
Current accounts 3,081 3,254 5
Others 111 154 (28)
       
US dollar 30,022 29,018 3
Fixed deposits 16,064 14,912 8
Savings accounts 3,255 3,468 (6)
Current accounts 9,777 8,846 11
Others 926 1,792 (48)
       
Others 28,222 26,947 5
Fixed deposits 22,289 20,441 9
Savings accounts 2,035 2,191 (7)
Current accounts 2,341 2,908 (19)
Others 1,557 1,407 11
Total customer deposits 193,692 183,432 6
       
Interbank liabilities 18,854 9,320 >100
Other borrowings and liabilities 44,565 40,519 10
Shareholders’ funds 26,599 25,373 5
Total 283,710 258,644 10

Deposits grew 6% to $193,692 million, with Singapore-dollar savings accounts accounting for more than two-thirds of the increase. Hong Kong and US dollar deposits grew 8% and 13% respectively if currency translation effects were excluded.

The Group maintained its leadership position in Singapore-dollar deposits. Market share was little changed at 26% as they rose 8% to $112,228 million.

Hong Kong-dollar deposits grew 8% in local currency terms as increases in current accounts and fixed deposits were partly offset by a reduction in savings deposits. DBS’ overall market share of Hong Kong-dollar deposits was unchanged at 4%. US dollar deposits rose 13% excluding currency effects. Overall US dollar funding was supplemented with a maiden issue from the Group’s US$10 billion Debt Issuance Program of US$1,000 million, booked under Other borrowings and liabilities.

Other currency deposits grew 5% led by increases in RMB denominated accounts. This was partly boosted by the gathering of offshore RMB deposits.

Top

CAPITAL ADEQUACY RATIOS

   
($m) 2010 2009
Tier 1    
Share capital 8,780  8,435
Disclosed reserves and others 23,927  20,928
Less: Tier 1 deductions (5,064)  (6,098)
Total 27,643  23,265
     
Tier 2    
Loan allowances admitted as Tier 2 696  434
Subordinated debts 5,281  5,970
Revaluation surplus from equity securities 149  87
Less: Tier 2 deductions (142)  (128)
Total 5,984  6,363
     
Total capital  33,627  29,628
Risk-weighted assets 182,694  177,222

The Group’s core Tier 1, Tier 1 and total capital adequacy ratios were 11.8%, 15.1% and 18.4% respectively, compared to 11.0%, 13.1% and 16.7% at end-2009.

Tier 1 capital increased during the year, as a result of retained earnings and two preference share issues which raised $2.5 billion. These issues are intended to replace approximately $2.1 billion of Tier 1 instruments which are, subject to regulatory approval, callable in 2011. Tier 2 capital registered a net decline due partly to the amortisation of existing Tier 2 subordinated debt. The growth in risk-weighted assets reflects the increase in customer loans over this period.

Additional disclosures made pursuant to Basel II Pillar 3 can be found on pages 61 to 67.

Top

VALUATION SURPLUS

     
($m) 2010 2009
Properties 507  511
Financial investments 26  119
Total 533  630

The amount of unrealised valuation surpluses fell from $630 million to $533 million due to a decline in the valuation surplus of financial investments.

 

Top